不斷月供投入同埋股息投資嘅金額，分別係 $143,363.19 同埋 $20,321.98
就算股票唔升跌，應該都要有 $1,117,194.22 先叫打和
今年年結得返 $944,425.17
所以埋單計數，未計股息今年冇咗 $172,769.05
再簡單 D 睇，上年總計賺 $214,862.26，今年總計賺 $68,930.44，少咗 $145,931.82
點解會咁？最主要都係因為新鮮人重倉嘅煤氣宣佈唔再派紅股，嗰一排日日都幾萬幾萬咁跌
上年年結煤氣仲為新鮮人賺緊 $116,346.35，今年就已經倒蝕 $23,275.63，冇咗 $139,621.98
所以全靠煤氣先會賺少咗接近 15 萬…
但再深層次發生緊咩事？講多無謂，再講就拉，直接睇數據啦…
| 股票代號 | 股數 | 平均買入價 | 成本 | 派息 | 股息投資 | 沽出 | 買入 | 現價 | 市值 | 利潤 / 虧損 | |
| 0 | 132 | $50.00 | $6,600.00 | -$6,600.00 | |||||||
| 3 | 35859 | $8.93 | $324,853.89 | $56,082.87 | $51,417.13 | $0.00 | $0.00 | $8.28 | $296,912.52 | -$23,275.63 | -7.16% |
| 4 | 1487 | $47.53 | $74,836.90 | $23,198.89 | $21,638.45 | $0.00 | $0.00 | $28.05 | $41,710.35 | $37,953.72 | 50.72% |
| #1097 | 1085 | $0.045 | $48.83 | ||||||||
| #1997 | 1860 | $37.35 | $69,471.00 | ||||||||
| 11 | 131 | $81.04 | $10,998.30 | $6,614.50 | $6,232.60 | $0.00 | $0.00 | $126.60 | $16,584.60 | $5,968.20 | 54.26% |
| 66 | 4163 | $31.22 | $129,880.00 | $7,992.28 | $8,078.95 | $0.00 | $0.00 | $41.70 | $173,597.10 | $43,630.43 | 33.59% |
| 823 | 1397 | $67.46 | $93,909.50 | $2,553.62 | $2,883.65 | $0.00 | $0.00 | $65.75 | $91,852.75 | -$2,386.78 | -2.54% |
| 1038 | 1771 | $47.10 | $86,321.90 | $12,115.84 | $9,213.40 | $0.00 | $0.00 | $50.15 | $88,815.65 | $5,396.19 | 6.25% |
| 1997 | 2077 | $39.45 | $83,214.75 | $5,820.19 | $4,540.70 | $0.00 | $0.00 | $37.35 | $77,575.95 | -$4,359.31 | -5.24% |
| 2588 | 507 | $60.78 | $31,424.75 | $1,094.81 | $485.10 | $0.00 | $0.00 | $64.70 | $32,802.90 | $1,987.86 | 6.33% |
| 2778 | 9527 | $3.92 | $38,296.73 | $2,398.29 | $1,494.96 | $0.00 | $0.00 | $3.50 | $33,344.50 | -$4,048.90 | -10.57% |
| 3988 | 7809 | $0.90 | $41,510.10 | $13,687.15 | $11,915.86 | $38,658.01 | $5,963.56 | $2.78 | $21,709.02 | $14,664.66 | 35.33% |
| $921,846.82 | $131,558.44 | $117,900.80 | $38,658.01 | $5,963.56 | $0.00 | $944,425.17 | $68,930.44 | 7.48% |
#1097、#1997 (實物分派方式派發)
參見：實物分派的迷思：0004 九倉、1097 有線、1997 九置
