月供股票名單 (第十次更新)

股票代號	股票名稱	月供金額
00002	中電控股	1,000.00
00003	香港中華煤氣	1,000.00
00005	匯豐控股	1,000.00
00016	新鴻基地產	1,000.00
00066	港鐵公司	1,000.00
00823	領展房產基金	1,000.00
01038	長江基建集團	1,000.00
01997	九龍倉置業	1,000.00
02588	中銀航空租賃	1,000.00
02778	冠君產業信託	1,000.00

加入中電匯豐新地

供十隻，每隻一千

月供股票 CLXXIII + 股息投資

0003: 279 @ $7.17 = $2000.43
0066: 48 @ $30.70 = $1473.60
0823: 43 @ $34.88 = $1499.84
1038: 16 @ $62.40 = $998.40
1997: 41 @ $24.16 = $990.56
2588: 12 @ $80.30 = $963.60
2778: 416 @ $2.40 = $998.40

==================================================

股息投資：
0003: 139 @ $7.17 = $996.63

月供股票派息年結 2025

2025：月供倉市值大約 120 萬，紅股收息大概值 $8000，大概獲分派 $59000，股息率大概就係 4.9%，比上年跌少少，不過全部都係大概約數，都當差唔多啦！

新鮮人繼續供港股，其中一個目標係想每年收返嚟嘅息可以夠月供有突，即係要一年收 12 萬息。今年已經達到目標一半。股息每年增長大概 10% 左右，計返應該七至八年就做到。用返股息 5% 去計，即係到時月供倉大概要值 240 萬。

(按我睇返以往派息紀錄)

		$264,658.76	$18,564.32	$23,837.56	$27,708.31	$31,756.01	$40,669.22	$50,458.69
股票代號	股票名稱	總派息	2020	2021	2022	2023	2024	2025
3	香港中華煤氣	$108,674.46	$9,056.04	$10,691.00	$12,305.24	$14,017.03	$16,137.02	$18,134.46
4	九龍倉集團	$33,632.09	$408.92	$594.80	$594.80	$594.80	$594.80	$594.80
#1097	有線寬頻		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
#1997	九龍倉置業		$2,901.78	$2,453.22	$2,492.40	$2,380.80	$2,325.00	$2,343.60
11	恒生銀行	$9,169.00	$825.50	$779.00	$510.90	$550.20	$890.80	$930.10
66	港鐵公司	$18,607.26	$65.08	$10.62	$60.03	$40.33	$2,400.51	$8,152.99
823	領展房產基金	$2,688.53	$83.96	$1,429.16	$9.62	$64.36	$1.97	$59.43
1038	長江基建集團	$30,757.10	$2,332.82	$3,248.10	$4,338.42	$5,074.53	$5,858.50	$6,468.53
1997	九龍倉置業	$17,785.69	$1,510.95	$1,952.75	$2,689.74	$2,951.38	$3,412.66	$4,147.56
2588	中銀航空租賃	$9,634.94	$60.67	$407.00	$992.08	$1,534.42	$3,207.52	$3,433.25
2778	冠君產業信託	$12,041.35	$360.27	$1,101.78	$1,977.92	$2,388.28	$2,942.93	$3,270.17
3988	中國銀行	$21,668.34	$958.33	$1,170.13	$1,737.16	$2,159.88	$2,897.51	$2,923.80

#1097、#1997 (實物分派方式派發)

參見：實物分派的迷思：0004 九倉、1097 有線、1997 九置

期權年結 2025

2025：

年頭不斷 short 科技股。上得山多終遇虎，中間侵侵幾次發癲，最癲嗰日不問價斬倉，一日蝕咗一百萬港紙。明知只係震一下，但冇錢頂就真係冇錢頂。只係可以怪自己窮。

本身諗住港股期權可以打和唔跌錢離場，點知最後 short 咗新地都係要搬倉，用時間換錢，但帳面硬蝕！

寄語：本多終勝，正股驚閪

港股

今年 short 同平倉後實收 $91153.64，七年總計 $272,462.60，加返上年 trade 但今年結算嘅期權、減返接貨同下年到期嘅期權金就現兜兜跌咗 $13436.22，七年合計實袋 $55,087.56

總計		HK$272,462.60	HK$55,087.56
	帳面賺 (修正前)	帳面賺 (修正後)	現兜兜落袋
2019	HK$15,990.00	HK$7,210.00	-HK$6,250.00
2020	HK$48,044.50	HK$36,933.00	HK$27,334.50
2021	HK$53,486.00	HK$11,224.00	HK$14,110.50
2022	HK$30,268.44	HK$30,268.44	-HK$11,005.00
2023	HK$30,590.00	HK$10,179.28	HK$22,977.00
2024	HK$86,422.24	HK$85,494.24	HK$21,356.78
2025	HK$91,153.64	HK$91,153.64	-HK$13,436.22

點解上年帳面賺嘅錢要修正呢？

假設某一年做 short put 收一萬蚊應承下年接貨，咁帳面就賺咗先

到下一年到期，接貨又好、變廢紙都好，影響嘅只係有冇現兜兜袋到一萬蚊落袋

但如果選擇平倉，止賺又好、蝕住走都好，咁其實上一年就冇賺到嗰一萬蚊喇！

所以如果有跨年期權係新一年平咗倉，上一年帳面數就必定會向下修定

日期

代號

持有數量

買入價

平倉日期

平倉價

期權金

佣金

交易費

總數

利潤 / 虧損

年利率

相關資產價格

31/12/25

HK$98,581.00

HK$1,477.86

HK$994.50

HK$96,108.64

-HK$13,436.22

HK$12,987,000.00

10/09/24

939 Mar28'25 5.25 Put

-11

HK$0.296

13/01/25

HK$0.045

HK$2,761.00

HK$27.90

HK$11.00

HK$2,722.10

HK$2,722.10

13.76%

HK$57,750.00

10/09/24

939 Mar28'25 5.25 Put

-9

HK$0.297

13/01/25

HK$0.045

HK$2,268.00

HK$26.10

HK$9.00

HK$2,232.90

HK$2,232.90

13.80%

HK$47,250.00

02/01/25

939 Apr29'25 6 Put

-50

HK$0.231

09/04/25

HK$0.189

HK$2,080.00

HK$59.10

HK$50.00

HK$1,970.90

HK$1,970.90

2.47%

HK$300,000.00

06/01/25

11 Feb27'25 90 Put

-20

HK$1.140

EXPIRED

HK$2,280.00

HK$18.00

HK$10.00

HK$2,252.00

HK$2,252.00

8.78%

HK$180,000.00

04/02/25

1928 Mar28'25 18 Put

-10

HK$1.340

ASSIGNED

HK$5,360.00

HK$18.00

HK$5.00

HK$5,337.00

reflected in stock

52.03%

HK$72,000.00

13/02/25

11 Feb27'25 102.5 Put

-10

HK$2.140

EXPIRED

HK$2,140.00

HK$18.00

HK$5.00

HK$2,117.00

HK$2,117.00

53.85%

HK$102,500.00

14/02/25

939 Apr29'25 6.75 Put

-50

HK$0.363

07/04/25

HK$0.422

-HK$2,950.00

HK$78.50

HK$50.00

-HK$3,078.50

-HK$3,078.50

-6.40%

HK$337,500.00

18/02/25

939 May29'25 6.75 Put

-40

HK$0.350

07/04/25

HK$0.635

-HK$11,400.00

HK$78.80

HK$40.00

-HK$11,518.80

-HK$11,518.80

-32.44%

HK$270,000.00

19/02/25

939 Feb27'25 6.75 Put

-40

HK$0.134

ASSIGNED

HK$5,360.00

HK$18.00

HK$20.00

HK$5,322.00

reflected in stock

89.93%

HK$270,000.00

06/03/25

1 Apr29'25 50 Put

-4

HK$3.040

07/04/25

HK$10.250

-HK$14,420.00

HK$59.00

HK$8.00

-HK$14,487.00

-HK$14,487.00

-165.24%

HK$100,000.00

17/03/25

3988 Mar28'25 4.7 Put

-50

HK$0.125

ASSIGNED

HK$6,250.00

HK$18.00

HK$25.00

HK$6,207.00

reflected in stock

87.64%

HK$235,000.00

25/03/25

3988 Apr29'25 4.6 Put

-50

HK$0.092

07/04/25

HK$0.445

-HK$17,650.00

HK$62.50

HK$50.00

-HK$17,762.50

-HK$17,762.50

-216.83%

HK$230,000.00

25/03/25

11 Apr29'25 102.5 Put

-10

HK$1.350

EXPIRED

HK$1,350.00

HK$18.00

HK$5.00

HK$1,327.00

HK$1,327.00

13.50%

HK$102,500.00

08/04/25

939 Apr29'25 6.25 Put

-30

HK$0.171

09/04/25

HK$0.320

-HK$4,470.00

HK$37.20

HK$30.00

-HK$4,537.20

-HK$4,537.20

-883.24%

HK$187,500.00

14/04/25

939 Apr29'25 6.5 Put

-20

HK$0.132

EXPIRED

HK$2,640.00

HK$18.00

HK$10.00

HK$2,612.00

HK$2,612.00

48.89%

HK$130,000.00

15/04/25

939 Apr29'25 6.75 Put

-20

HK$0.186

ASSIGNED

HK$3,720.00

HK$18.00

HK$10.00

HK$3,692.00

reflected in stock

71.30%

HK$135,000.00

29/04/25

939 Jun27'25 6.75 Put

-20

HK$0.263

EXPIRED

HK$5,260.00

HK$18.00

HK$10.00

HK$5,232.00

HK$5,232.00

23.98%

HK$135,000.00

09/05/25

939 Jun26'25 6.5 Put

-20

HK$0.136

EXPIRED

HK$2,720.00

HK$18.00

HK$10.00

HK$2,692.00

HK$2,692.00

15.75%

HK$130,000.00

12/05/25

939 May29'25 6.75 Put

-20

HK$0.170

EXPIRED

HK$3,400.00

HK$18.00

HK$10.00

HK$3,372.00

HK$3,372.00

53.63%

HK$135,000.00

16/05/25

939 May29'25 7 Put

-20

HK$0.150

EXPIRED

HK$3,000.00

HK$18.00

HK$10.00

HK$2,972.00

HK$2,972.00

59.60%

HK$140,000.00

19/05/25

1928 Jul30'25 19.5 Call

-10

HK$0.110

EXPIRED

HK$440.00

HK$18.00

HK$5.00

HK$417.00

reflected in stock

2.71%

HK$78,000.00

30/05/25

939 Jun27'25 7 Put

-25

HK$0.138

EXPIRED

HK$3,450.00

HK$18.00

HK$12.50

HK$3,419.50

HK$3,419.50

25.47%

HK$175,000.00

02/06/25

939 Jul30'25 7 Put

-20

HK$0.277

EXPIRED

HK$5,540.00

HK$18.00

HK$10.00

HK$5,512.00

HK$5,512.00

24.78%

HK$140,000.00

09/06/25

3988 Jul30'25 4.6 Put

-50

HK$0.159

ASSIGNED

HK$7,950.00

HK$18.00

HK$25.00

HK$7,907.00

reflected in stock

24.60%

HK$230,000.00

11/06/25

939 Jul30'25 7.75 Put

-20

HK$0.295

EXPIRED

HK$5,900.00

HK$18.00

HK$10.00

HK$5,872.00

HK$5,872.00

28.22%

HK$155,000.00

25/06/25

16 Jul27'25 92.5 Put

-10

HK$1.160

27/06/25

HK$1.760

-HK$6,000.00

HK$58.40

HK$60.00

-HK$6,118.40

-HK$6,118.40

-120.71%

HK$925,000.00

27/06/25

16 Aug28'25 90 Put

-10

HK$3.000

18/08/25

HK$2.130

HK$8,700.00

HK$102.60

HK$60.00

HK$8,537.40

HK$8,537.40

6.66%

HK$900,000.00

08/07/25

1 Jul30'25 48 Put

-10

HK$1.330

EXPIRED

HK$6,650.00

HK$18.00

HK$10.00

HK$6,622.00

HK$6,622.00

45.78%

HK$240,000.00

23/07/25

388 Jul30'25 440 Put

-1

HK$8.900

ASSIGNED

HK$890.00

HK$18.00

HK$3.00

HK$869.00

reflected in stock

102.98%

HK$44,000.00

31/07/25

1928 Aug28'25 20 Call

-10

HK$0.570

27/08/25

HK$1.140

-HK$2,280.00

HK$36.00

HK$10.00

-HK$2,326.00

reflected in stock

-39.31%

HK$80,000.00

04/08/25

3988 Sep29'25 4.8 Call

-150

HK$0.058

02/09/25

HK$0.009

HK$7,350.00

HK$36.00

HK$75.00

HK$7,239.00

reflected in stock

12.65%

HK$720,000.00

06/08/25

388 Aug08'25 440 Call

-1

HK$1.090

EXPIRED

HK$109.00

HK$18.00

HK$3.00

HK$88.00

reflected in stock

36.50%

HK$44,000.00

08/08/25

388 Aug15'25 450 Call

-1

HK$1.010

EXPIRED

HK$101.00

HK$18.00

HK$3.00

HK$80.00

reflected in stock

9.27%

HK$45,000.00

21/08/25

388 Aug28'25 460 Call

-1

HK$1.990

EXPIRED

HK$199.00

HK$18.00

HK$3.00

HK$178.00

reflected in stock

20.18%

HK$46,000.00

25/08/25

939 Aug28'25 8 Call

-260

HK$0.012

EXPIRED

HK$3,120.00

HK$18.00

HK$130.00

HK$2,972.00

reflected in stock

17.38%

HK$2,080,000.00

25/08/25

388 Aug28'25 460 Put

-10

HK$3.800

ASSIGNED

HK$3,800.00

HK$18.00

HK$30.00

HK$3,752.00

reflected in stock

99.24%

HK$460,000.00

25/08/25

1928 Aug28'25 21 Put

-10

HK$0.560

27/08/25

HK$0.940

-HK$1,520.00

HK$36.00

HK$10.00

-HK$1,566.00

-HK$1,566.00

-340.23%

HK$84,000.00

28/08/25

1928 Sep29'25 21 Put

-10

HK$1.400

EXPIRED

HK$5,600.00

HK$18.00

HK$5.00

HK$5,577.00

HK$5,577.00

75.73%

HK$84,000.00

28/08/25

388 Sep29'25 470 Call

-11

HK$5.830

EXPIRED

HK$6,413.00

HK$18.00

HK$33.00

HK$6,362.00

reflected in stock

14.04%

HK$517,000.00

04/11/25

1 Dec30'25 50 Put

-20

HK$0.610

EXPIRED

HK$6,100.00

HK$18.00

HK$20.00

HK$6,062.00

HK$6,062.00

7.90%

HK$500,000.00

11/10/25

1928 Nov27'25 22 Call

-10

HK$0.350

EXPIRED

HK$1,400.00

HK$18.00

HK$5.00

HK$1,377.00

reflected in stock

12.15%

HK$88,000.00

11/11/25

16 Nov27'25 100 Call

-1

HK$1.270

EXPIRED

HK$1,270.00

HK$18.00

HK$3.00

HK$1,249.00

reflected in stock

28.49%

HK$100,000.00

12/11/25

16 Dec30'25 100 Put

-9

HK$2.140

31/12/25

HK$4.950

-HK$25,290.00

HK$127.62

HK$54.00

-HK$25,471.62

-HK$25,471.62

-21.08%

HK$900,000.00

08/12/25

939 Dec30'25 7.75 Put

-20

HK$0.146

ASSIGNED

HK$2,920.00

HK$18.00

HK$10.00

HK$2,892.00

reflected in stock

30.96%

HK$155,000.00

30/12/25

16 Feb26'26 100 Put

-9

HK$6.230

HK$56,070.00

HK$112.14

HK$27.00

HK$55,930.86

39.11%

HK$900,000.00

美股

今年 short 同平倉後實收 US$38441.13，三年總計 US$55902.57，減返接貨同下年到期嘅期權金就現兜兜袋咗 US$17181.62，三年合計實袋 US$21211.44

總計		US$55,902.57	US$21,211.44
	帳面賺 (修正前)	帳面賺 (修正後)	現兜兜落袋
2023	US$1,176.13	US$1,176.13	US$1,176.13
2024	US$17,880.28	US$16,285.31	US$2,853.69
2025	US$38,441.13	US$38,441.13	US$17,181.62

日期

代號

持有數量

買入價

平倉日期

平倉價

期權金

commission

commission

總數

利潤 / 虧損

年利率

相關資產價格

31/12/25

US$40,475.00

US$371.73

US$67.17

US$40,036.10

US$17,181.62

US$6,896,850.00

23/12/24

NVDA JAN17'25 150 Call

-2

US$2.28

EXPIRED

US$456.00

US$1.40

US$454.60

reflected in stock

22.12%

US$30,000.00

23/12/24

AMD APR17'25 200 Call

-2

US$1.36

EXPIRED

US$272.00

US$1.40

US$270.60

reflected in stock

2.15%

US$40,000.00

23/12/24

AMD JAN31'25 155 Call

-2

US$1.46

EXPIRED

US$292.00

US$0.90

US$291.10

reflected in stock

8.79%

US$31,000.00

23/12/24

DJT JAN24'25 50 Call

-1

US$1.71

EXPIRED

US$171.00

US$0.62

US$170.38

reflected in stock

38.87%

US$5,000.00

24/12/24

IBN JAN17'25 31 Call

-5

US$0.34

EXPIRED

US$170.00

US$3.49

US$166.51

reflected in stock

16.34%

US$15,500.00

26/12/24

NVDA JAN03'25 136 Put

-2

US$1.22

EXPIRED

US$244.00

US$2.22

US$241.78

US$241.78

40.56%

US$27,200.00

07/01/25

NVDA JAN17'25 138 Put

-2

US$2.80

17/01/25

US$0.15

US$530.00

US$1.42

US$1.39

US$527.19

US$527.19

69.72%

US$27,600.00

17/01/25

NVDA JAN24'25 138 Put

-2

US$2.60

EXPIRED

US$520.00

US$1.41

US$518.59

US$518.59

97.97%

US$27,600.00

22/01/25

NVDA FEB07'25 138 Put

-2

US$1.61

06/02/25

US$11.14

-US$1,906.00

US$2.35

US$0.89

-US$1,909.24

-US$1,909.24

-168.33%

US$27,600.00

31/01/25

IBN SEP19'25 32 Call

-5

US$0.91

EXPIRED

US$455.00

US$1.70

US$453.30

reflected in stock

4.48%

US$16,000.00

31/01/25

DJT APR17'25 55 Call

-1

US$1.04

EXPIRED

US$104.00

US$1.06

US$102.94

reflected in stock

8.99%

US$5,500.00

31/01/25

AMD MAR21'25 155 Call

-2

US$0.99

EXPIRED

US$198.00

US$1.40

US$196.60

reflected in stock

4.72%

US$31,000.00

06/02/25

NVDA FEB21'25 138 Put

-2

US$12.21

21/02/25

US$2.50

US$1,942.00

US$1.48

US$0.57

US$1,939.95

US$1,939.95

171.03%

US$27,600.00

10/02/25

TSM FEB21'25 200 Put

-2

US$2.65

21/02/25

US$3.60

-US$190.00

US$1.41

US$0.91

-US$192.32

-US$192.32

-15.95%

US$40,000.00

10/02/25

NVDA FEB14'25 135 Put

-2

US$3.12

EXPIRED

US$624.00

US$0.91

US$623.09

US$623.09

210.58%

US$27,000.00

14/02/25

NVDA FEB28'25 135 Put

-2

US$5.94

28/02/25

US$12.85

-US$1,382.00

US$0.93

US$0.91

-US$1,383.84

-US$1,383.84

-133.62%

US$27,000.00

21/02/25

MMM FEB22'25 145 Put

-2

US$1.84

EXPIRED

US$368.00

US$1.42

US$366.58

US$366.58

461.39%

US$29,000.00

21/02/25

TSM MAR14'25 195 Put

-2

US$6.45

07/03/25

US$24.00

-US$3,510.00

US$1.45

US$1.40

-US$3,512.85

-US$3,512.85

-234.83%

US$39,000.00

21/02/25

NVDA MAR07'25 130 Put

-2

US$4.85

ASSIGNED

US$970.00

US$0.94

US$969.06

reflected in stock

97.17%

US$26,000.00

05/03/25

NVDA MAR28'25 110 Put

-2

US$4.63

ASSIGNED

US$926.00

US$0.92

US$925.08

reflected in stock

66.73%

US$22,000.00

12/03/25

KO APR04'25 71 Call

-18

US$0.83

03/04/25

US$1.64

-US$1,458.00

US$6.51

US$12.55

-US$1,477.06

reflected in stock

-19.18%

US$127,800.00

13/03/25

NVDA MAR21'25 126 Call

-2

US$1.16

EXPIRED

US$232.00

US$1.41

US$230.59

reflected in stock

41.75%

US$25,200.00

14/03/25

KO MAR28'25 68 Put

-2

US$0.64

EXPIRED

US$128.00

US$1.42

US$126.58

US$126.58

24.27%

US$13,600.00

14/03/25

NVDA MAR21'25 120 Put

-1

US$3.44

21/03/25

US$3.50

-US$6.00

US$0.81

US$1.06

-US$7.87

-US$7.87

-3.42%

US$12,000.00

17/03/25

QQQM MAR21'25 195 Put

-1

US$1.56

EXPIRED

US$156.00

US$0.01

US$155.99

US$155.99

73.00%

US$19,500.00

18/03/25

SLB APR25'25 41 Put

-5

US$1.52

04/04/25

US$5.85

-US$2,165.00

US$2.32

US$2.29

-US$2,169.61

-US$2,169.61

-227.23%

US$20,500.00

18/03/25

AMD SEP19'25 155 Call

-2

US$2.13

04/04/25

US$0.74

US$278.00

US$0.73

US$1.41

US$275.86

reflected in stock

19.11%

US$31,000.00

18/03/25

AMD DEC19'25 200 Call

-2

US$1.38

04/04/25

US$0.57

US$162.00

US$0.93

US$1.41

US$159.66

reflected in stock

8.57%

US$40,000.00

21/03/25

NVDA MAR28'25 119 Put

-1

US$4.01

ASSIGNED

US$401.00

US$1.52

US$399.48

reflected in stock

175.04%

US$11,900.00

21/03/25

QQQM APR17'25 195 Put

-1

US$4.45

16/04/25

US$10.50

-US$605.00

US$0.02

US$0.31

-US$605.33

-US$605.33

-43.58%

US$19,500.00

04/04/25

AMD APR25'25 85 Put

-4

US$4.24

07/04/25

US$8.65

-US$1,764.00

US$1.85

US$2.83

-US$1,768.68

-US$1,768.68

-632.91%

US$34,000.00

04/04/25

KO APR11'25 71 Put

-10

US$0.81

07/04/25

US$3.59

-US$2,780.00

US$4.62

US$7.07

-US$2,791.69

-US$2,791.69

-478.39%

US$71,000.00

04/04/25

NVDA APR17'25 85 Put

-8

US$2.23

07/04/25

US$4.90

-US$2,136.00

US$5.65

US$9.26

-US$2,150.91

-US$2,150.91

-384.84%

US$68,000.00

08/04/25

KO APR25'25 69 Put

-5

US$1.11

EXPIRED

US$555.00

US$3.52

US$551.48

US$551.48

34.32%

US$34,500.00

11/04/25

KO APR11'25 71 Put

-5

US$0.45

11/04/25

US$0.17

US$140.00

US$2.16

US$2.29

US$135.55

US$135.55

#DIV/0!

US$35,500.00

11/04/25

KO APR17'25 71 Put

-10

US$0.81

17/04/25

US$0.02

US$790.00

US$4.62

US$1.73

US$783.65

US$783.65

67.14%

US$71,000.00

16/04/25

QQQM MAY16'25 19 Put

-1

US$11.22

EXPIRED

US$1,122.00

US$1.09

US$1,120.91

US$1,120.91

717.78%

US$1,900.00

17/04/25

SLB APR25'25 34.5 Put

-10

US$0.90

EXPIRED

US$900.00

US$4.33

US$895.67

US$895.67

118.45%

US$34,500.00

17/04/25

KO MAY02'25 71 Put

-10

US$0.89

EXPIRED

US$890.00

US$4.33

US$885.67

US$885.67

30.35%

US$71,000.00

25/04/25

KO MAY02'25 74 Call

-5

US$0.38

EXPIRED

US$190.00

US$3.57

US$186.43

reflected in stock

26.27%

US$37,000.00

25/04/25

DJT SEP19'25 60 Call

-1

US$0.98

EXPIRED

US$98.00

US$0.63

US$97.37

reflected in stock

4.03%

US$6,000.00

25/04/25

SLB MAY02'25 34 Put

-10

US$0.44

EXPIRED

US$440.00

US$4.31

US$435.69

US$435.69

66.82%

US$34,000.00

02/05/25

KO MAY23'25 74 Call

-5

US$0.34

EXPIRED

US$170.00

US$2.31

US$167.69

reflected in stock

7.88%

US$37,000.00

02/03/25

SLB MAY09'25 33.5 Put

-10

US$0.42

EXPIRED

US$420.00

US$7.11

US$412.89

US$412.89

6.62%

US$33,500.00

05/05/25

KO MAY16'25 71 Put

-10

US$0.90

EXPIRED

US$900.00

US$3.63

US$896.37

US$896.37

41.89%

US$71,000.00

07/05/25

NVDA MAY09'25 116 Put

-1

US$1.45

EXPIRED

US$145.00

US$1.07

US$143.93

US$143.93

226.44%

US$11,600.00

08/05/25

NVDA MAY16'25 115 Put

-1

US$1.76

EXPIRED

US$176.00

US$1.53

US$174.47

US$174.47

69.22%

US$11,500.00

12/05/25

KO JUN06'25 69 Put

-5

US$0.95

EXPIRED

US$475.00

US$2.17

US$472.83

US$472.83

20.01%

US$34,500.00

12/05/25

NVDA MAY23'25 115 Put

-1

US$1.24

EXPIRED

US$124.00

US$0.78

US$123.22

US$123.22

35.55%

US$11,500.00

15/05/25

SLB MAY30'25 35 Put

-10

US$0.79

ASSIGNED

US$790.00

US$4.31

US$785.69

reflected in stock

54.62%

US$35,000.00

16/05/25

QQQM JUN20'25 215 Put

-2

US$5.20

EXPIRED

US$1,040.00

-US$0.08

US$1,040.08

US$1,040.08

25.22%

US$43,000.00

19/05/25

NVDA MAY23'25 133 Put

-2

US$2.15

ASSIGNED

US$430.00

US$0.86

US$429.14

reflected in stock

147.21%

US$26,600.00

19/05/25

KO MAY30'25 70 Put

-10

US$0.25

EXPIRED

US$250.00

US$7.10

US$242.90

US$242.90

11.51%

US$70,000.00

27/05/25

KO JUN06'25 74 Call

-5

US$0.23

EXPIRED

US$115.00

US$2.15

US$112.85

reflected in stock

11.13%

US$37,000.00

27/05/25

NVDA MAY30'25 138 Call

-2

US$3.14

EXPIRED

US$628.00

US$0.90

US$627.10

reflected in stock

276.44%

US$27,600.00

02/06/25

NVDA JUN06'25 138 Call

-2

US$1.61

06/06/25

US$3.97

-US$472.00

US$0.86

US$0.90

-US$473.76

reflected in stock

-156.63%

US$27,600.00

04/06/25

NVDA JUN06'25 138 Put

-8

US$0.60

EXPIRED

US$480.00

US$3.45

US$476.55

US$476.55

78.78%

US$110,400.00

06/06/25

NVDA JUN13'25 138 Call

-2

US$5.25

ASSIGNED

US$1,050.00

US$0.86

US$1,049.14

reflected in stock

198.21%

US$27,600.00

09/06/25

KO JUN27'25 69 Put

-10

US$0.41

EXPIRED

US$410.00

US$4.61

US$405.39

US$405.39

11.91%

US$69,000.00

09/06/25

KO JUL11'25 74 Call

-5

US$0.36

EXPIRED

US$180.00

US$2.30

US$177.70

reflected in stock

5.48%

US$37,000.00

09/06/25

QQQM JUL18'25 215 Put

-5

US$3.86

EXPIRED

US$1,930.00

-US$1.70

US$1,931.70

US$1,931.70

16.82%

US$107,500.00

09/06/25

IBN JUL18'25 33 Put

-10

US$0.46

EXPIRED

US$460.00

US$7.11

US$452.89

US$452.89

12.84%

US$33,000.00

24/06/25

TSLA JUN27'25 340 Put

-1

US$6.17

EXPIRED

US$617.00

US$0.80

US$616.20

US$616.20

220.50%

US$34,000.00

30/06/25

KO JUL11'25 69 Put

-5

US$0.22

EXPIRED

US$110.00

US$3.55

US$106.45

US$106.45

10.24%

US$34,500.00

02/07/25

SLB JUL03'25 36 Call

-10

US$0.20

EXPIRED

US$200.00

US$4.56

US$195.44

reflected in stock

198.15%

US$36,000.00

03/07/25

TSLA JUL11'25 350 Call

-1

US$1.06

EXPIRED

US$106.00

US$1.46

US$104.54

reflected in stock

13.63%

US$35,000.00

10/07/25

SLB JUL18'25 37 Call

-10

US$0.78

EXPIRED

US$780.00

US$3.57

US$776.43

reflected in stock

95.74%

US$37,000.00

10/07/25

QQQM AUG15'25 220 Put

-5

US$2.01

EXPIRED

US$1,005.00

-US$1.72

US$1,006.72

US$1,006.72

9.28%

US$110,000.00

10/07/25

TSLA JUL18'25 350 Call

-1

US$0.55

EXPIRED

US$55.00

US$1.46

US$53.54

reflected in stock

6.98%

US$35,000.00

11/07/25

KO JUL18'25 69 Put

-10

US$0.31

EXPIRED

US$310.00

US$5.95

US$304.05

US$304.05

22.98%

US$69,000.00

11/07/25

SLB JUL18'25 36 Put

-10

US$0.38

ASSIGNED

US$380.00

US$7.07

US$372.93

reflected in stock

54.02%

US$36,000.00

18/07/25

TSLA JUL25'25 360 Call

-1

US$3.08

EXPIRED

US$308.00

US$0.80

US$307.20

reflected in stock

44.50%

US$36,000.00

21/07/25

KO JUL25'25 69 Put

-10

US$0.44

EXPIRED

US$440.00

US$4.26

US$435.74

US$435.74

57.63%

US$69,000.00

23/07/25

QQQM SEP19'25 225 Put

-10

US$3.90

EXPIRED

US$3,900.00

-US$3.44

US$3,903.44

US$3,903.44

10.92%

US$225,000.00

23/07/25

SLB AUG08'25 37 Call

-20

US$0.25

EXPIRED

US$500.00

US$9.13

US$490.87

reflected in stock

15.13%

US$74,000.00

23/07/25

KO AUG01'25 69 Put

-3

US$0.75

ASSIGNED

US$225.00

US$1.28

US$223.72

reflected in stock

43.83%

US$20,700.00

23/07/25

AMD AUG01'25 155 Put

-1

US$3.28

EXPIRED

US$328.00

US$0.80

US$327.20

US$327.20

85.61%

US$15,500.00

28/07/25

KO AUG08'25 69 Put

-10

US$0.76

EXPIRED

US$760.00

US$7.06

US$752.94

US$752.94

36.21%

US$69,000.00

28/07/25

SLB AUG01'25 36 Put

-10

US$0.46

ASSIGNED

US$460.00

US$7.07

US$452.93

reflected in stock

114.81%

US$36,000.00

28/07/25

TSLA AUG08'25 365 Call

-1

US$1.30

EXPIRED

US$130.00

US$0.71

US$129.29

reflected in stock

11.75%

US$36,500.00

28/07/25

AMD AUG08'25 170 Put

-1

US$6.14

01/08/25

US$9.05

-US$291.00

US$1.06

US$1.05

-US$293.11

-US$293.11

-157.33%

US$17,000.00

01/08/25

SLB AUG29'25 37 Call

-10

US$0.14

EXPIRED

US$140.00

US$4.24

US$135.76

reflected in stock

4.78%

US$37,000.00

06/08/25

KO AUG08'25 70 Call

-3

US$0.15

ASSIGNED

US$45.00

US$1.80

US$43.20

reflected in stock

37.54%

US$21,000.00

11/08/25

TSLA AUG15'25 365 Call

-1

US$1.90

EXPIRED

US$190.00

US$0.70

US$189.30

reflected in stock

47.33%

US$36,500.00

11/08/25

KO AUG15'25 69 Put

-10

US$0.14

EXPIRED

US$140.00

US$3.54

US$136.46

US$136.46

18.05%

US$69,000.00

13/08/25

NVDA AUG15'25 180 Put

-3

US$1.40

EXPIRED

US$420.00

US$2.11

US$417.89

US$417.89

141.23%

US$54,000.00

18/08/25

QQQM OCT17'25 225 Put

-10

US$2.70

EXPIRED

US$2,700.00

US$0.54

US$2,699.46

US$2,699.46

7.30%

US$225,000.00

18/08/25

TSLA AUG22'25 365 Call

-1

US$0.49

EXPIRED

US$49.00

US$0.85

US$48.15

reflected in stock

12.04%

US$36,500.00

20/08/25

SLB SEP19'25 37 Call

-20

US$0.18

EXPIRED

US$360.00

US$14.08

US$345.92

reflected in stock

5.69%

US$74,000.00

22/08/25

IBN SEP19'25 32 Put

-5

US$0.26

ASSIGNED

US$130.00

-US$1.73

US$131.73

reflected in stock

10.73%

US$16,000.00

22/08/25

KO AUG29'25 69 Put

-10

US$0.20

ASSIGNED

US$200.00

US$7.04

US$192.96

reflected in stock

14.58%

US$69,000.00

26/08/25

TSLA AUG29'25 370 Call

-1

US$1.08

EXPIRED

US$108.00

US$0.70

US$107.30

reflected in stock

35.28%

US$37,000.00

05/09/25

KO SEP05'25 69 Call

-10

US$0.39

EXPIRED

US$390.00

US$6.85

US$383.15

reflected in stock

#DIV/0!

US$69,000.00

09/09/25

TSLA SEP12'25 350 Put

-1

US$6.66

EXPIRED

US$666.00

US$0.80

US$665.20

US$665.20

231.24%

US$35,000.00

09/09/25

TSLA SEP19'25 382.5 Call

-1

US$1.99

ASSIGNED

US$199.00

US$0.63

US$198.37

reflected in stock

18.93%

US$38,250.00

11/09/25

KO SEP19'25 69 Call

-10

US$0.21

EXPIRED

US$210.00

US$7.03

US$202.97

reflected in stock

13.42%

US$69,000.00

12/09/25

TSLA SEP19'25 380 Put

-1

US$7.34

12/09/25

US$6.00

US$134.00

US$0.80

US$1.05

US$132.15

US$132.15

#DIV/0!

US$38,000.00

16/09/25

TSLA SEP19'25 405 Put

-1

US$5.38

EXPIRED

US$538.00

US$0.80

US$537.20

US$537.20

161.38%

US$40,500.00

18/09/25

SLB OCT03'25 37 Cal

-30

US$0.24

EXPIRED

US$720.00

US$13.60

US$706.40

US$706.40

15.49%

US$111,000.00

22/09/25

TSLA SEP26'25 435 Put

-1

US$7.20

26/09/25

US$4.70

US$250.00

US$1.05

US$248.95

US$248.95

52.22%

US$43,500.00

22/09/25

IBN OCT17'25 32 Call

-5

US$0.56

ASSIGNED

US$280.00

-US$1.73

US$281.73

reflected in stock

25.71%

US$16,000.00

22/09/25

IBN OCT17'25 33 Call

-5

US$0.19

EXPIRED

US$95.00

US$3.52

US$91.48

reflected in stock

8.09%

US$16,500.00

22/09/25

QQQM NOV21'25 235 Put

-5

US$3.27

EXPIRED

US$1,635.00

US$3.52

US$1,631.48

US$1,631.48

8.45%

US$117,500.00

26/09/25

TSLA OCT03'25 435 Put

-1

US$15.10

ASSIGNED

US$1,510.00

US$1.05

US$1,508.95

reflected in stock

180.88%

US$43,500.00

02/10/25

TSLA OCT10'25 450 Put

-1

US$11.40

ASSIGNED

US$1,140.00

US$0.63

US$1,139.37

reflected in stock

115.52%

US$45,000.00

06/10/25

TSLA OCT10'25 450 Call

-1

US$9.95

EXPIRED

US$995.00

US$0.70

US$994.30

reflected in stock

201.62%

US$45,000.00

13/10/25

TSLA OCT24'25 470 Call

-1

US$6.00

EXPIRED

US$600.00

US$1.05

US$598.95

reflected in stock

42.29%

US$47,000.00

13/10/25

TSLA OCT24'25 472.5 Call

-1

US$5.92

EXPIRED

US$592.00

US$1.05

US$590.95

reflected in stock

41.50%

US$47,250.00

14/10/25

KO OCT24'25 70 Call

-10

US$0.22

EXPIRED

US$220.00

US$2.09

US$217.91

reflected in stock

11.36%

US$70,000.00

21/10/25

QQQM DEC19'25 240 Put

-10

US$4.00

EXPIRED

US$4,000.00

US$6.99

US$3,993.01

US$3,993.01

10.29%

US$240,000.00

21/10/25

KO OCT24'25 70 Put

-10

US$0.25

ASSIGNED

US$250.00

US$2.09

US$247.91

reflected in stock

43.09%

US$70,000.00

27/10/25

TSLA OCT31'25 470 Call

-2

US$3.09

EXPIRED

US$618.00

US$0.90

US$617.10

reflected in stock

59.90%

US$94,000.00

27/10/25

KO OCT31'25 70 Call

-20

US$0.30

EXPIRED

US$600.00

US$4.17

US$595.83

reflected in stock

38.84%

US$140,000.00

28/10/25

TSLA NOV07'25 445 Put

-1

US$10.54

07/11/25

US$18.95

-US$841.00

US$0.80

US$1.05

-US$842.85

-US$842.85

-69.13%

US$44,500.00

03/11/25

SLB NOV07'25 30 Call

-30

US$0.23

EXPIRED

US$690.00

US$13.46

US$676.54

reflected in stock

68.59%

US$90,000.00

03/11/25

TSLA NOV07'25 505 Call

-2

US$3.64

EXPIRED

US$728.00

US$0.90

US$727.10

reflected in stock

65.69%

US$101,000.00

07/11/25

TSLA NOV11'25 437.5 Put

-1

US$20.00

14/11/25

US$29.00

-US$900.00

US$1.05

US$1.05

-US$902.10

-US$902.10

-107.52%

US$43,750.00

14/11/25

IBN DEC19'25 32 Call

-5

US$0.37

EXPIRED

US$185.00

US$0.37

US$184.63

reflected in stock

12.03%

US$16,000.00

14/11/25

SLB NOV14'25 37.5 Call

-30

US$0.03

EXPIRED

US$90.00

US$9.04

US$80.96

reflected in stock

#DIV/0!

US$112,500.00

14/11/25

TSLA DEC05'25 470 Call

-2

US$4.74

EXPIRED

US$948.00

US$0.90

US$947.10

reflected in stock

17.51%

US$94,000.00

17/11/25

KO NOV21'25 72 Call

-20

US$0.25

ASSIGNED

US$500.00

US$13.97

US$486.03

reflected in stock

30.80%

US$144,000.00

25/11/25

KO NOV28'25 72 Put

-20

US$0.17

EXPIRED

US$340.00

US$4.17

US$335.83

US$335.83

28.37%

US$144,000.00

01/12/25

KO DEC05'25 72 Put

-20

US$0.34

EXPIRED

US$680.00

US$6.34

US$673.66

US$673.66

42.69%

US$144,000.00

05/12/25

KO DEC12'25 72 Call

-10

US$0.11

EXPIRED

US$110.00

US$1.87

US$108.13

reflected in stock

7.83%

US$72,000.00

05/12/25

KO DEC12'25 72 Call

-10

US$0.12

EXPIRED

US$120.00

US$11.67

US$108.33

reflected in stock

7.85%

US$72,000.00

10/12/25

KO DEC19'25 72 Call

-20

US$0.16

EXPIRED

US$320.00

US$13.34

US$306.66

reflected in stock

8.64%

US$144,000.00

10/12/25

TSLA DEC12'25 470 Call

-2

US$0.84

EXPIRED

US$168.00

US$1.33

US$166.67

reflected in stock

32.36%

US$94,000.00

15/12/25

TSLA DEC19'25 500 Call

-2

US$5.50

15/12/25

US$4.00

US$300.00

US$0.77

US$0.77

US$298.46

reflected in stock

#DIV/0!

US$100,000.00

19/12/25

KO DEC26'25 71 Call

-20

US$0.34

20/12/25

US$0.31

US$67.00

US$8.34

US$13.02

US$45.64

reflected in stock

11.73%

US$142,000.00